AristoContosoIllustrative · read-only
Perspective
ExecutiveFinanceIT & SecurityTeam leadRaw
Illustrative · read-only
Monthly department chargeback — June 2026 (Engineering) · frozen 24 August

As it stood on 24 August: $20,400 license cost.

assumption · Engineering · June 2026
$20,400
License cost
unchanged today
680
Seats held
unchanged today
76%
Seat utilization
unchanged today
$4,800
Licenses waiting for a user
unchanged today
The move
Take the record as it stood — every figure, its basis and its fingerprint — or compare it with today.
Frozen — kept exactly as it stood on the day it was generated; today’s figures sit beside it, never over it.

Monthly department chargeback — June 2026 (Engineering)

A formal, reproducible record. Its figures were frozen when it was generated and this page re-reads them — it never recomputes them. This record does not compare its figures with today’s live position.

Edit scope in Analytics Schedule
Monthly department chargeback

Monthly department chargeback — June 2026 (Engineering)

Organization
Contoso
Prepared for
Executive
Period covered
June 2026
Scope
Engineering
Generated on
Generated by
A leader in this organization
Status
Complete
How strong this document is: assumption. The weakest figure in this report is a labeled assumption, because no negotiated seat price has been set and every seat dollar is therefore priced at this product's default. Setting the real price in Settings and regenerating turns those figures counted. Every figure below carries its own word, so a counted number never has to inherit an estimate's caveat. assumption

Executive summary

Engineering's own position across June 2026.

License costassumption
$20,400
Engineering, per month
Source: Microsoft license records joined to your directory As of: 24 August 2026
Seats heldcounted
680
520 of them active
Source: Microsoft license records + directory As of: 24 August 2026
Seat utilizationcounted
76%
of the seats this team holds are doing work
Source: Copilot usage signals As of: 24 August 2026
Licenses waiting for a userassumption
$4,800
seats ready to activate at your seat price, per month
Source: Microsoft license records + Copilot usage signals As of: 24 August 2026
Apportioned consumption estimateestimate
$50,900
apportioned metered funding — never added to the license cost
Source: Aristo consumption envelope As of: 24 August 2026

Spend trend estimate

Metered consumption month by month across June 2026, each month carrying its own basis.

June 2026 is the only completed month inside June 2026 — $246,780, labeled estimate — so there is a figure but nothing yet to compare it against.

Metered consumption by month
one month US$ per month Labeled estimate
$0 $150k $300kJun 2026: $246,780 — labeled estimate — An estimate worked from real inputs, deliberately on the low side — never a measurement. Jun 2026
Labeled estimate — An estimate worked from real inputs, deliberately on the low side — never a measurement.
Evidence & data — Metered consumption by month

Comparison

0 of 1 month in this period are measured. A month is solid only once an export covering it has landed.

Source & method

Azure Cost Management export where connected; Aristo consumption envelope otherwise.

Basis: Labeled estimate

Accessible data

Metered consumption by month
MonthSpendBasisComplete month
Jun 2026$246,780Labeled estimateYes

Scroll sideways for the remaining columns.

Metered consumption by month, each month carrying its own basis.
MonthMeteredBasis
June 2026$246,780Labeled estimate

This section ignores the department filter. Metered consumption is billed to the tenant, not to a team — there is no per-department series to draw, and apportioning the estate's dollars by headcount would produce a chart that moves when you change the filter and means nothing. The estate series is shown unchanged.

Source: Azure Cost Management export where connected; Aristo consumption envelope otherwise As of: 24 August 2026

Cost per user assumption

Counted Copilot license per head, by team, across Engineering.

Engineering carries $13 of Copilot license per head — 680 seats across 1,550 people — and it is the only row here because the department filter is narrowing this page to it, so there is no distribution to compare it against.

Scroll sideways for the remaining columns.

Counted Copilot license per head, by team. A team total divided by a team headcount, at five people or more.
DepartmentPeopleSeatsCoverageLicense / mo
assumption
Per head
assumption
Engineering1,55068044%$20,400$13

This is a TEAM total divided by a TEAM headcount, at five people or more. It is not a per-person figure — this page holds none and no filter combination on it produces one; the only named surface is Department AI visibility, under your organization’s policy and each person’s own choice.

The apportioned consumption estimate is deliberately not divided by headcount here. That apportionment multiplies a flat per-user rate by a department size, so dividing it back out returns the same rate for every team — a column that looks like a finding and can never contain one.

Source: Microsoft license records joined to your directory (Organization.Read.All + User.Read.All) As of: 24 August 2026

Department efficiency counted

Every team ranked on the share of its counted seats that are working, across Engineering.

Engineering is the only ranked team because the department filter is narrowing this page to it: 76% of its 680 seats are active, leaving $4,800 a month on 160 seats not yet opened.

Counted Copilot license by department, ranked
the period this report covers US$ per month Counted
Engineering
680 seats · 76% in use
$20,400 100%
Counted Copilot license at this organization's seat price

Each share is of $20,400, Engineering's license cost, the total this record states in its summary.

Evidence & data — Counted Copilot license by department, ranked

Comparison

Ranked by what each department carries, every department with a counted license cost. The share beside each bar is of $20,400, Engineering's license cost, the total this record states in its summary; a department with no counted license cost is in the table below rather than drawn at zero, so the shares need not add to 100%.

Source & method

Microsoft Graph — license records + adoption signals, joined per team.

Basis: Counted

Accessible data

Counted Copilot license by department
DepartmentLicense / moShare of $20,400
Engineering$20,400100%

Departments with no counted license cost are absent rather than drawn at zero, and are in the table below.

Scroll sideways for the remaining columns.

Monthly chargeback by department. License cost, seats and utilization are counted; the apportioned consumption estimate has its own basis. The two money columns are on different bases and are never added together.
DepartmentPeopleActive seatsSeat usageLicense cost / mo
assumption
Per active seat
assumption
Apportioned consumption estimate
estimate
Assigned seats ready to activate / mo
assumption
Engineering1,55052076%$20,400$39$50,900$4,800

The two money columns are on different bases. License cost is counted seats at your seat price; the apportioned consumption estimate distributes metered funding, labeled an estimate everywhere it appears. Adding them together would state a total this organization does not owe.

Ranked on the share of a team's counted assigned seats that are in use — the one column here with no estimate and no price inside it. The two money columns are on different bases and are never added: license cost is counted seats at your seat price, the allocation is the consumption budget your organization set.

Aristo began keeping a per-team monthly seat record in April 2026. The “change since last month” column and the trend line need a second month and appear then; nothing is drawn as a flat line meanwhile.

Source: Microsoft Graph — license records + adoption signals, joined per team As of: 24 August 2026

Usage vs cost assumption

Seat use against license cost, one mark per team, sized by counted seats.

Engineering uses 76% of its 680 counted seats against $20,400 a month of license — the only mark here because the department filter is narrowing this page to it, so there is no estate around it to be an outlier of.

Scroll sideways for the remaining columns.

Seat use set against license cost, one row per team of five people or more.
DepartmentSeatsSeat usageLicense / mo
assumption
Position
Engineering68076%$20,400Within the estate pattern

Every mark is a team of five people or more. The bubble is drawn as an AREA in counted seats, so a team with four times the seats gets four times the ink — scaling the radius instead would quadruple the visual weight of a doubled quantity.

The usage axis runs the full nought to a hundred whatever the data does. Auto-scaling a percentage axis to its own spread makes a five-point difference between teams read as a chasm.

The quadrant guides are not drawn. A median across fewer than three teams is the midpoint of a pair, and splitting two teams into a higher-use one and a lower-use one on that basis is not evidence.

Source: Microsoft license records + Copilot usage signals, joined per team As of: 24 August 2026

Product utilization counted

Every paid Microsoft product, in counted seats — bought, assigned, and never handed to anyone.

Microsoft 365 Copilot carries the largest unassigned block: 160 of its 4,200 paid seats have never been handed to anyone, which is $4,800 a month at your seat price.

Where the seats sit, by product
the period this report covers paid seats Counted
8,742paid seats
Microsoft 365 Copilot4,200 seats (48.0%)Microsoft 365 E52,500 seats (28.6%)Power BI Pro1,050 seats (12.0%)Dyn365600 seats (6.9%)Visio Plan 2242 seats (2.8%)Project Plan 3150 seats (1.7%)
Evidence & data — Where the seats sit, by product

Comparison

The ring is drawn from the slices stored on this report, and they reconcile with the total printed in it.

Source & method

Microsoft license records (Organization.Read.All).

Basis: Counted

Accessible data

Where the seats sit, by product
ProductPaid seatsShare
Microsoft 365 Copilot4,200 seats48.0%
Microsoft 365 E52,500 seats28.6%
Power BI Pro1,050 seats12.0%
Dyn365600 seats6.9%
Visio Plan 2242 seats2.8%
Project Plan 3150 seats1.7%

Scroll sideways for the remaining columns.

Every paid Microsoft product, in counted seats. Money appears only where this product holds a real seat price.
ProductBoughtAssignedUnassignedAssigned shareSpend / mo
assumption
Microsoft 365 Copilot4,2004,04016096%$126,000
Microsoft 365 E52,5002,4406098%—
Power BI Pro1,05090015086%—
Dyn3656005208087%—
Visio Plan 224212012250%—
Project Plan 3150906060%—

Seats are counted for every paid product. Money appears only where this product holds a real price for the product — Copilot today — because an invented price makes a total look precise and be wrong.

5 of the 6 products shown are reported in counted seats and deliberately never dollarized. Their headroom is real; its value is not yet knowable.

Source: Microsoft license records (Organization.Read.All) As of: 24 August 2026

Variance analysis projection

What moved across June 2026, against the prior month, the prior run, your cap and the labeled projection.

The largest movement across June 2026 is that seats ready to activate fell from 1,283 at the previous run on 25 August 2026 to 1,280 at this one, down 3 seats — $90 a month of license. Seats ready to activate fell by 3 while active seats rose by 3. That is the shape of activation rather than of reclamation — though the previous run did not record the paid-seat total, so the two cannot be reconciled to the seat from here.

Scroll sideways for the remaining columns.

What moved, between which two readings, and on which basis. Every row carries the basis of its weaker endpoint.
WhatFromToMovementBasisWhy
Seats ready to activateprevious run, 25 August 2026: 1,283 seatsthis run: 1,280 seats−3 seatscountedSeats ready to activate fell by 3 while active seats rose by 3. That is the shape of activation rather than of reclamation — though the previous run did not record the paid-seat total, so the two cannot be reconciled to the seat from here.
Active seatsprevious run, 25 August 2026: 2,757 seatsthis run: 2,760 seats+3 seatscounted—
Chargeback-ready cohortprevious run, 25 August 2026: 1,118 peoplethis run: 1,120 people+2 peopleestimate—
Next month, projectedJune 2026: $246,780projection: $208,560−$38,220projectionA projection is what the trailing months imply if nothing changes. Fitted over Aristo's newest 3 completed metered months (June 2026 $246,780, July 2026 $258,420, August 2026 $269,760), projecting July 2026; figures are shown rounded to the dollar. It is not a forecast anybody has committed to and it is never counted as spend.

A movement between two months on DIFFERENT bases is not purely a movement in spending — one endpoint counts Aristo-mediated consumption and the other counts everything your billing export sees. Every row states the basis of its weaker endpoint, and says so in words where they differ.

Seat and cohort movements are measured between RUNS, not between calendar months, and are labeled that way. A run is when Aristo counted; the calendar is not what moved.

Estimated months are included in the comparison and marked, rather than dropped. Dropping them would leave a tidy series with a hole in it and no sign that the hole was ever there.

This section ignores the department filter for the money rows: metered consumption is billed to the tenant, not to a team. The seat rows are estate-wide counts on both sides for the same reason — the previous run stored an estate total, not a per-team one.

Source: Azure Cost Management export, Microsoft license records, and the persisted prior run As of: 24 August 2026

Recommendations

Selected from the positions ranked above. Every figure in them is one of the figures already in this document.

Engineering holds the most money for assigned seats ready to activate in this scope $4,800 a month across 160 seats ready to activate. Counted seats at your seat price — no estimate is inside this figure. Open the workspace →
Set your real seat price Every dollar in this report is priced at this product's default seat assumption. One number in Settings re-prices the whole document and turns its labeled assumptions into counted figures. Open the workspace →
Where every figure came from

Scroll sideways for the remaining columns.

The sources behind this report, what each supplied, and how fresh it was when the figures were frozen.
SourceWhat it suppliedAs atBasis
Microsoft license records (Organization.Read.All) Seats bought, assigned, in grace, and never handed to anyone — per product. 24 August 2026 counted
Copilot usage signals Which of those seats are doing work, and which are ready to activate. 24 August 2026 counted
Microsoft Graph — directory Department membership and headcount. Teams below five people are merged before they reach this report. 24 August 2026 counted
Aristo consumption envelope Metered consumption as a labeled estimate over Aristo-mediated touches only — it may under-count. 24 August 2026 estimate
This product's default seat assumption The $30 per seat per month every seat figure above is multiplied by, because no negotiated price has been set. 24 August 2026 assumption
Aristo's own persisted prior run The earlier reading that the run-to-run rows in the variance section compare against. 24 August 2026 counted

Reproducibility. The figures above were computed when this report was generated and are stored on it — opening this page again re-reads them and never re-derives them. Their fingerprint is 4c484761561d: two reports carrying that fingerprint carry the same figures. Regenerating over the same period at the same scope reproduces it, unless the evidence itself has changed — a billing export landing turns an estimated month measured, which is a stronger report and a different fingerprint, and the dates in the table above are how you tell which happened.

The privacy floor. No row in this document is a person, and there is no per-person view, screen or export of anyone in this system for any leader to pull. Group rows are shown under today's privacy floor.

What this report does not measure
  • There is no benchmark to compare this organization against on this page. Cross-organization outcome evidence exists in this product only where enough tenants have run the same move, and a spend benchmark is not one of the things it evidences.
  • Not every month in this period is measured. Connect a read-only Azure Cost Management export and each estimated month becomes measured, to the cent, from the month it lands onward.
  • Every license dollar on this page — seat bills, cost per head, department charges and positions waiting for a user — is priced at this product's default seat assumption rather than your negotiated price; metered consumption months from your billing export are measured and do not move with it. One number in Settings re-prices the license figures and turns their labeled assumptions into counted figures.
  • Every chart opens its exact numbers under "View the data behind this chart". Open License Report opens the report as a page. Export the department table from Where the money goes.
  • Per-team history begins April 2026. The month-over-month change per team appears once a second month is recorded.
Take it away

Print / save as PDF: Aristo has no PDF renderer of its own, so this opens the report in print layout and your browser's own Save-as-PDF writes the file. The figures are this report's frozen ones either way.

Export to PowerPoint (.pptx): The figures frozen into this report on 24 August 2026, with this record's own scope and sources.